← Back to price list
Pforzheim · Pforzheim-Zentrum: noch 2 von 13 Wohnungen verfügbar – Ø 2.719 €/m², ab 217.000 €
Available

WE 07

Commission-free for buyers.

Guaranteed rent
not available
Current rent
after exposé release
Building–
Floor2. OG rechts
Rooms2
Living area71.78 m²
Purchase price€217,000
Price per m²€3,023

Floor plan, current rent, service charge, address and documents become visible once the exposé for this project has been released — request the exposé below.

Your business case — after tax

Enter your key figures as an example — everything is calculated locally, nothing is saved.

1 · Your key figures
Marginal tax rate
Equity €
2 · Financing
Interest rate % p.a.
Repayment % p.a.
Federal state (property transfer tax)
3 · Property & tax
Non-recoverable service charge €/mo
Reserve €/mo
Building share %
Depreciation (AfA) % p.a.
Purchase price€217,000
Incidental purchase costs (property transfer tax 5.5% + notary/land registry 2%)€16,275
Total investment€233,275
Loan€200,725
Annual depreciation (AfA)€4,601
Monthly calculationGuaranteed rent
Rental income–
Non-recoverable service charge + reserve–
Loan instalment (interest + repayment)–
Cash flow before tax–
Tax effectfrom taxable result (rent − interest − depreciation − costs) × 42%–
Cash flow after tax–
of which repayment = wealth buildingthe instalment includes repayment — it is not a loss but debt reduction–
Return on equity after tax (incl. repayment)–

Current rent not yet provided — the calculation shows the guaranteed rent case.

Non-binding, simplified sample calculation (straight-line depreciation on the pro-rata acquisition costs, first-year interest, reserve contributions not treated as tax-deductible, excluding church tax/solidarity surcharge) — not investment, financing or tax advice. Please check your individual situation with your tax adviser and bank.

Request exposéCurrent rents, service charges & floor plans — free of charge and without obligation

You just need to sign in briefly (free of charge) — then you will continue right here.